This website uses cookies to remember your personal preferences and gather statistics. Click here for more information about cookies.

Yes, I agree No, I do not agree X

Consolidated statement of changes in equity

For 2019, before appropriation of profit, all amounts in € thousands

 

Issued capital

Share premium

Revaluation reserve*

Retained earnings

Net result for the year

Total equity

Balance at 1 January 2019

307,717

326,514

95,937

(34,889)

75,962

771,241

       

Comprehensive income

      

Net result

-

-

-

-

172,585

172,585

Total comprehensive income

-

-

-

-

172,585

172,585

       

Other movements

      

Issued shares

56,245

93,755

-

-

-

150,000

Appropriation of result

-

-

-

75,962

(75,962)

-

Dividends paid

-

-

-

(16,671)

-

(16,671)

Movement revaluation reserve

-

-

136,806

(136,806)

-

-

Total other movements

56,245

93,755

136,806

(77,515)

(75,962)

133,329

Balance at 31 December 2019

363,962

420,269

232,743

(112,404)

172,585

1,077,155

* See explanation dividend restrictions in Note 16.

For 2018, before appropriation of profit, all amounts in € thousands

 

Issued capital

Share premium

Revaluation reserve*

Retained earnings

Net result for the year

Total equity

Balance at 1 January 2018

275,035

279,196

74,104

(68,635)

71,746

631,446

       

Comprehensive income

      

Net result

-

-

-

-

75,962

75,962

Total comprehensive income

-

-

-

-

75,962

75,962

       

Other movements

      

Issued shares

32,682

47,318

-

-

-

80,000

Appropriation of result

-

-

-

71,746

(71,746)

-

Dividends paid

-

-

-

(16,167)

-

(16,167)

Movement revaluation reserve

-

-

21,833

(21,833)

-

-

Total other movements

32,682

47,318

21,833

33,746

(71,746)

63,833

Balance at 31 December 2018

307,717

326,514

95,937

(34,889)

75,962

771,241

* See explanation dividend restrictions in Note 16.

  • Share this article